Consensus
4 June 2026
| Year | 2026 |
|---|---|
| Quarter | post Q1 results |
| No. of analysts | 13 |
12m Target price (DKK)
Based on input from 12 analysts
| Average | Low | High |
|---|---|---|
| 231 | 190 | 260 |
Recommendations
| Buy | 6 |
|---|---|
| Overweight | 3 |
| Hold | 3 |
| Underweight | 1 |
| Sell | 0 |
| EPS and Dividend per share in: | EUR |
| Growth in Local Currencies and EBIT margin in: | % |
| All other figures in: | mEUR |
| Average | Estimates | |||
|---|---|---|---|---|
| Year | 2026 Q1 | 2026e | 2027e | 2028e |
| Net sales | - | 3,764 | 3,972 | 4,200 |
| - Insulation segment | - | 3,103 | 3,279 | 3,485 |
| - Systems segment | - | 694 | 723 | 754 |
| Growth in local currencies *) | - | 5.0% | 5.5% | 5.7% |
| EBITDA | - | 796 | 866 | 940 |
| EBIT Adjusted | - | 511 | 556 | 605 |
| - Insulation segment | - | 429 | 471 | 512 |
| - Systems segment | - | 82 | 88 | 96 |
| Non-recurring items | - | -5 | 0 | -1 |
| EBIT | - | 507 | 556 | 604 |
| EBIT margin | - | 13.5% | 14.0% | 14.4% |
| Profit before tax | - | 497 | 543 | 589 |
| Net profit | - | 349 | 411 | 446 |
| EPS | - | 1.66 | 1.97 | 2.14 |
| Dividend per share | - | 0.54 | 0.63 | 0.69 |
*) Growth in local currencies for 2026 FY is excluding Russia
| High/ low | Estimates | |||
|---|---|---|---|---|
| Year | 2026 Q1 | 2026e | 2027e | 2028e |
| Net sales | - | 3,718 / 3,810 | 3,851 / 4,107 | 3,967 / 4,450 |
| - Insulation segment | - | 3,048 / 3,322 | 3,140 / 3,462 | 3,234 / 3,679 |
| - Systems segment | - | 684 / 711 | 698 / 743 | 712 / 774 |
| Growth in local currencies *) | - | 3.7% / 6.3% | 3.0% / 9.1% | 3.0% / 8.6% |
| EBITDA | - | 773 / 844 | 808 / 943 | 869 / 1,040 |
| EBIT Adjusted | - | 490 / 550 | 517 / 590 | 561 / 667 |
| - Insulation segment | - | 394 / 467 | 434 / 499 | 471 / 570 |
| - Systems segment | - | 76 / 94 | 80 / 105 | 85 / 129 |
| Non-recurring items | - | -25 / 0 | -5 / 0 | -10 / 0 |
| EBIT | - | 490 / 537 | 517 / 590 | 561 / 667 |
| EBIT margin | - | 13.0% / 14.2% | 13.1% / 14.6% | 13.5% / 15.1% |
| Profit before tax | - | 466 / 526 | 492 / 593 | 527 / 657 |
| Net profit | - | 180 / 405 | 369 / 457 | 395 / 506 |
| EPS | - | 0.88 / 1.92 | 1.80 / 2.16 | 1.93 / 2.44 |
| Dividend per share | - | 0.29 / 0.66 | 0.59 / 0.72 | 0.61 / 0.81 |
*) Growth in local currencies for 2026 FY is excluding Russia
Analysts
Sign up for investor updates
Contact Investor Relations
Kim Junge Andersen
Senior Vice President, Chief Financial Officer (CFO),
ROCKWOOL Group