Highlights
- On 13 January 2026, ROCKWOOL effectively lost control of the Russian business. Consequently, a loss of 392 MEUR from value adjustment related to the Russian business was recognised in 2025.
- Revenue in 2025 reached 3,877 MEUR, an increase of 1.1 percent in local currencies. 2024 acquisitions accounted for 1.2 percent. In Q4 2025, revenue reached 967 MEUR, an increase of 0.8 percent in local currencies.
- EBITDA in 2025 was 864 MEUR, with a 22.3 percent EBITDA margin, down 2.1 percentage points to 2024. EBITDA in Q4 2025 was 199 MEUR, with a 20.5 percent EBITDA margin, down 3.2 percentage points. Earnings declined due to the production-related incident in Flums, Switzerland, continued lower Russian performance and restructuring provisions partly offset by raw material deflation and moderate price increases.
- EBIT in 2025 before the Russian business value adjustment was 570 MEUR, with an EBIT margin of 14.7 percent, down 2.8 percentage points. EBIT in Q4 2025 was 113 MEUR, with an EBIT margin of 11.8 percent, down 4.9 percentage points from Q4 2024. Depreciation increased due to the factory closure in China in December 2025 and the incident in Switzerland. Q4 EBIT including loss from the Russian business value adjustment was -279 MEUR.
- Profit for the year was 28 MEUR, down 522 MEUR mainly due to the 392 MEUR loss from the Russian business value adjustment.
- Investments totalled 473 MEUR, mainly related to the construction of new factories in the United States and India, the new production line in Romania and the electrical conversions in the Netherlands and France as well as digitalisation initiatives.
- Good progress on decarbonisation as CO2 intensity decreased 25 percent compared to 2015 baseline, with two percentage points improvement in 2025.
- The proposed dividend per share is 4.15 DKK, maintaining a payout ratio of 33 percent, when adjusting for the Russian result and value adjustment.
- During 2025, the Group purchased 4,108,500 B shares related to the share buy-back programme for a total amount of 143 MEUR.